TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 5,681 | 1,491 | 1,225 | 1,641 | 1,379 | 11,417 |
Fuel Cost | 18,387 | 18,571 | 18,757 | 18,944 | 19,134 | 93,793 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 3,800 | 3,800 |
Service Cost | 996 | 1,992 | 1,992 | 1,992 | 1,992 | 8,964 |
Depreciation | 8,768 | 2,923 | 5,845 | 5,845 | 5,845 | 29,226 |
TCO | 33,832 | 24,977 | 27,819 | 28,422 | 32,150 | 1,47,200 |
TCO/KM | 2.82 | 2.08 | 2.32 | 2.37 | 2.68 | 2.45 |